Rating Rationale
April 11, 2025 | Mumbai
Transworld Shipping Lines Limited
Rating outlook revised to 'Stable'; Rating Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.476 Crore
Long Term RatingCrisil A-/Stable (Outlook revised from 'Negative'; Rating Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has revised its outlook on the long-term bank facilities of Transworld Shipping Lines Ltd (TSLL) (erstwhile Shreyas Shipping and Logistics Ltd) to ‘Stable’ from ‘Negative’ while reaffirming the rating at Crisil A-.

 

The outlook revision factors in the sustained improvement in the operating and financial performance of the company owing to uptick in charter rates driven by favorable demand and improving industry dynamics, with optimum utilisation of fleet capacity. During the first nine months of fiscal 2025, TSLL’s revenue grew by ~74% year-on-year to Rs 336 crore from Rs 193 crore and the Operating profit before interest and tax (OPBDIT) margin increased to 35.8% (from 3% in the first nine months of fiscal 2024 and 8.9% in fiscal 2024) owing to better absorption of fixed costs. The company is expected to achieve revenue of over Rs 460 crore in fiscal 2025, registering over 60% growth (Rs 282 crore in fiscal 2024), with OPBDIT margin of over 35%. Furthermore, TSLL’s revenue is expected to grow at 15-20% over the medium term, driven by an increasing share of dry bulk (DB) vessels and stable business from chartering with Unifeeder ISC FZCO (Unifeeder), and OPBDIT margin is expected to sustain at 28-30%.

 

The company continues to benefit from steady cash flow from long-term framework chartering agreement (FCA) with Avana Logistek Limited (Avana) (since Transworld Feeders Pvt Ltd (TFPL) has been merged with Avana in May 2024), a group concern of Unifeeder. The FCA ensures volume deployment and steady cash flow for TSLL. Unifeeder is a subsidiary of DP World, based in the United Arab Emirates. DP World is among the leading port terminal operators in the world.

 

The net cash accrual to total debt ratio improved to 0.3 time in the first nine months of fiscal 2025 compared with 0.1 time in fiscal 2024. The interest coverage ratio has also improved to 5 times in the first nine months of fiscal 2025 compared with 1.9 times in fiscal 2024 and is estimated to be over 4.5 times in fiscal 2025. The total outside liabilities to tangible networth (TOLTNW) ratio has remained below 1 time over the last seven fiscals. The financial risk profile remains supported by adequate liquidity in the form of unencumbered cash and bank balance of Rs 61 crore as on December 31, 2024, excluding the debt service reserve account (DSRA) and other lien marked fixed deposits totaling Rs 51.78 crore. TSLL is also expected to maintain a liquid surplus of over Rs 50 crore on a steady-state basis.

 

TSLL is expected to incur capital expenditure (capex) of ~Rs 700 crore over the next 3-4 fiscals for purchase of four new replacement container vessels and two new vessels, which will be funded by a mix of debt and equity, in the ratio of 3:1. The company plans to fund the equity portion from sale of older vessels. In addition, the company will also have dry docking expenses of over Rs 100 crore over the next three fiscals through 2028 which shall be funded through a mix of debt and internal accrual.

 

The rating continues to reflect the established market position of TSLL in the shipping business, steady cash flow from long-term FCA with Avana, and operational and financial synergies from association with the Transworld group that has extensive experience in shipping and logistics. These strengths are partially offset by a moderate financial risk profile, susceptibility to fluctuations in charter rates and exposure to intense competition in the global shipping industry.

Analytical Approach

Crisil Ratings has taken a standalone view of the business and financial risk profiles of TSLL.

Key Rating Drivers & Detailed Description

Strengths:

Established market position

TSLL is one of the leading shipping companies in India, with a legacy of more than three decades in owning and operating ships. As on date, it has a fleet of 12 vessels (10 containers and two DB) with total capacity of 22,066 TEU (twenty-foot equivalent unit) for container vessels, and gross registered tonnage of 2,79,962. Average fleet age stands at 21.91 years. The company mitigates the risk of ageing fleet with timely dry-docking of vessels, as per requirement, scrapping and subsequent addition of new vessels.

 

Steady cash flow from long-term FCA; plans to operate DB vessels by itself

TSLL benefits from steady revenue visibility and cash flow with the long-term FCA with Avana. The strong position of Unifeeder in the global charter-hire market and strategic focus on India provide TSLL access to a wide global customer base for export-import (EXIM) as well as domestic cargo. The FCA has reduced cargo volume offtake and geopolitical risks as the entire container tonnage would be deployed by Avana.

 

Furthermore, TSLL plans to operate its two-owned DB vessels by itself starting fiscal 2026 and gradually take more DB vessels on charter and operate, depending on market dynamics and reducing its involvement in pool arrangement as the same are not able to yield desired results. This is expected to diversify the company’s revenue profile and reduce dependence on container segment. Additionally, the management indicated that they are taking various measures to improve the operating efficiency and other alternatives to generate liquidity.

 

Operational and financial synergies from association with the Transworld group

Founded by Mr R Sivaswamy in 1977, the Transworld group operates in India, the Middle East, the US, Europe and Sri Lanka. The group offers a spectrum of shipping logistics services, including feeder (vessel-owning companies), coastal container shipping and logistics solutions. Furthermore, TSLL derives operational and financial synergies from its association with the group. The group provided financial support to TSLL in fiscal 2020, when it purchased a vessel from TSLL and leased it back to cushion its liquidity.

 

Weaknesses:

Moderate financial risk profile

The financial risk profile is expected to improve this fiscal supported by improved operating performance as compared with fiscal 2024. The net cash accrual to total debt ratio improved to 0.3 time in the first nine months of fiscal 2025 from 0.1 time in the previous year. The interest coverage ratio has improved to 5 times in the first nine months of fiscal 2025 and is expected to remain more than 4.5 times in fiscal 2025. It has, however, moderated from 14.3 times in fiscal 2023. The TOLTNW ratio has remained below 1 time over the last seven fiscals despite debt-funded capex.

 

The company has planned capex of ~Rs 700 crore for purchase of vessels over the next three-four fiscals, which will be funded in a debt-to-equity ratio of 3:1. The company also expects dry docking expenses of ~Rs 100 crore, which will be funded by debt and internal accrual. The company has plans to replace its four ageing vessels and may acquire new vessels as part of a change in strategy and prevailing market dynamics.

The financial risk profile of the company is expected to remain moderate over the medium term on account of sizeable debt plans.

 

Exposure to volatility in spot charter rates and intense competition

The company has chartered all its 10 container vessels under the FCA to Avana. The two DB vessels purchased in fiscal 2022 have been chartered externally. While the FCA with Avana provides stability to cash flow, the spot charter rate varies based on trade volumes, availability of ships and containers as well as demand and supply conditions. TSLL therefore remains partly vulnerable to downturns in the shipping cycle and pricing volatility, and this can increase with DB vessels not covered under the FCA. Furthermore, intense competition may continue to restrict pricing power with suppliers and customers, thereby constraining operating profitability. TSLL is also susceptible to fluctuations in foreign exchange rates. However, this risk is partially mitigated by a natural hedge as most of the borrowing is in foreign currency or by the use of derivative instruments.

Liquidity: Adequate

Unencumbered cash and bank balance of around Rs 61 as on December 31, 2024 (excluding DSRA and other lien marked fixed deposits totaling Rs 51.78 crore), will continue to support liquidity. The company has generated net cash accrual of Rs 100 crore in the first nine months of fiscal 2025 and the same is expected to be Rs 120-130 crore for the entire fiscal. Furthermore, TSLL is expected to maintain liquid surplus of over Rs 50 crore on a steady-state basis. Timely, need-based financial support from the Transworld group is expected to continue.

Outlook: Stable

Crisil Ratings expects improvement in TSLL’s scale of operations and profitability over the medium term, with improvement in charter rates, sustaining business with Unifeeder and strategic shift of operations planned by the company.

Rating Sensitivity Factors

Upward factors

  • Healthy revenue growth, while sustaining operating margin at over 30%
  • Healthy cash generation and prudent working capital management, leading to improvement in debt protection metrics

 

Downward factors

  • Degrowth in revenue and fall in operating margin to below 20% on sustained basis impacting net cash generation
  • Deterioration in the debt protection metrics due to larger-than-expected and debt-funded capex or acquisition or sizeable stretch in the working capital cycle
  • Change in stance of support from the Transworld group

About the Company

TSLL was incorporated in 1988 by the late Mr R Sivaswamy to own and operate vessels for container feeder operations between Indian and international container trans-shipment ports. The company has diversified into logistics, transportation, warehousing and distribution services. It was the first to provide coastal trans-shipment services at several domestic ports, including Jawaharlal Nehru Port Authority in Nhava Sheva, Maharashtra. Post-sale of its containerised domestic coastal and EXIM feeder shipping business to Avana, the company follows an asset-heavy business model with owning and long-term chartering of vessels.

Key Financial Indicators (Crisil Ratings-adjusted financials)

As on/for the period ended March 31

9MFY25

2024

2023

Revenue

Rs crore

336

284

484

Profit after tax

Rs crore

38

-51

197

PAT margin

%

11.4

-18.1

40.7

Adjusted debt/adjusted networth

Times

0.5

0.53

0.61

Interest coverage

Times

5

1.1

14.3

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs.Crore) Complexity Levels Rating Outstanding with Outlook
NA Foreign Currency Term Loan NA NA 30-Nov-29 46.16 NA Crisil A-/Stable
NA Foreign Currency Term Loan NA NA 31-Aug-25 6.14 NA Crisil A-/Stable
NA Foreign Currency Term Loan NA NA 31-Mar-30 92.75 NA Crisil A-/Stable
NA Proposed Long Term Bank Loan Facility NA NA NA 116.52 NA Crisil A-/Stable
NA Rupee Term Loan* NA NA 30-Jun-26 20.53 NA Crisil A-/Stable
NA Rupee Term Loan* NA NA 31-Mar-31 151.13 NA Crisil A-/Stable
NA Rupee Term Loan* NA NA 27-Mar-31 42.77 NA Crisil A-/Stable

*Swapped both interest and principal with foreign currency

Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 476.0 Crisil A-/Stable   -- 02-08-24 Crisil A-/Negative 17-11-23 Crisil A-/Negative 07-09-22 Crisil A-/Stable Crisil BBB+/Stable
      --   -- 05-03-24 Crisil A-/Negative 30-05-23 Crisil A-/Stable   -- Crisil BBB+/Watch Developing
      --   --   -- 17-05-23 Crisil A-/Stable   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Foreign Currency Term Loan 46.16 RBL Bank Limited Crisil A-/Stable
Foreign Currency Term Loan 6.14 Canara Bank Crisil A-/Stable
Foreign Currency Term Loan 92.75 Exim Bank Crisil A-/Stable
Proposed Long Term Bank Loan Facility 116.52 Not Applicable Crisil A-/Stable
Rupee Term Loan* 20.53 IndusInd Bank Limited Crisil A-/Stable
Rupee Term Loan* 151.13 HDFC Bank Limited Crisil A-/Stable
Rupee Term Loan* 42.77 The Federal Bank Limited Crisil A-/Stable
*Swapped both interest and principal with foreign currency
Criteria Details
Links to related criteria
Criteria for manufacturing, trading and corporate services sector (including approach for financial ratios)
Basics of Ratings (including default recognition, assessing information adequacy)

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Sanjay Lawrence
Media Relations
Crisil Limited
M: +91 89833 21061
B: +91 22 6137 3000
sanjay.lawrence@crisil.com

Divya Pillai
Media Relations
Crisil Limited
M: +91 86573 53090
B: +91 22 6137 3000
divya.pillai1@ext-crisil.com


Mohit Makhija
Senior Director
Crisil Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Shounak Chakravarty
Director
Crisil Ratings Limited
B:+91 22 6137 3000
shounak.chakravarty@crisil.com


Vandana Punjabi
Rating Analyst
Crisil Ratings Limited
B:+91 22 6137 3000
Vandana.Punjabi@crisil.com

Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 3850.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html